 鲜花( 0)  鸡蛋( 0)
|
Suppose Intr is annually compounded
3 j4 P+ ?% m/ a {3 v5 t4 b Month 0 Mon. 8 Mon. 12
5 y$ n6 y( ^4 Y9 s) }Cash Principal X -750 -950 ' T, B2 x4 Q' J% n2 D4 X
Cash Intr (Should Pay) -X*9.5%*8/12 -(X-750)*9.5%*4/12
# j G- ~: i! A! e. FPV at mon 0 X -[750+X*9.5%*8/12] -[950+(X-750)*9.5%*4/12]( a6 _) T# A2 N/ j7 {, Q4 o7 ?( Y
/(1+7.75%*8/12) /(1+7.75%*12/12): y' g& C. `. k0 r4 x( v! w
! R9 _, c B0 ~. s# |* k9 Nthese 3 should add up to 0, i.e. NPV at month 0 is 0.# ^/ F j- x6 h$ |% q5 S" ~
* }( X' i( m: z1 U( K8 DConclusion X = 1729.8
9 p( _ y+ U4 t, V. o$ b, |
% O$ F: @4 J, vSo, Initial borrowing was 1730 *(1+7.5%) 1859.5 approx. $1,860
$ O1 C! m5 H' c; `: ]1 X |
|