 鲜花( 0)  鸡蛋( 0)
|
Suppose Intr is annually compounded 1 S' _8 Z' R2 H7 y' r4 Z
Month 0 Mon. 8 Mon. 12/ o( G2 f: h/ ?2 q5 `: {
Cash Principal X -750 -950 . w+ B# e% j9 w. K, `% Q& C
Cash Intr (Should Pay) -X*9.5%*8/12 -(X-750)*9.5%*4/12 * i6 e1 ~6 p* s% `. C: X3 E
PV at mon 0 X -[750+X*9.5%*8/12] -[950+(X-750)*9.5%*4/12]! h' y- ^- }% U! z
/(1+7.75%*8/12) /(1+7.75%*12/12)* U$ A, ]) U) k m7 d2 V
+ G2 Y; {: P- \1 {* D% T2 Hthese 3 should add up to 0, i.e. NPV at month 0 is 0.
3 Z( A' z \ ~
& j( K, d# ^* x0 ]$ g2 d. YConclusion X = 1729.8 * x4 W) T F- g. u
2 [9 B4 S1 B8 x" i* T( @
So, Initial borrowing was 1730 *(1+7.5%) 1859.5 approx. $1,860 ! [# x+ R& }8 c8 v0 O( _, J8 m: Z
|
|