 鲜花( 0)  鸡蛋( 0)
|
Suppose Intr is annually compounded
6 q3 w8 A1 f$ y% v Month 0 Mon. 8 Mon. 120 U$ B. j$ z+ v/ y
Cash Principal X -750 -950
" w' A$ ]5 f9 R& i5 u6 U7 O% h# qCash Intr (Should Pay) -X*9.5%*8/12 -(X-750)*9.5%*4/12
. u2 B9 B' l; G8 s# N* GPV at mon 0 X -[750+X*9.5%*8/12] -[950+(X-750)*9.5%*4/12]
3 {- V7 L( Z7 T: N /(1+7.75%*8/12) /(1+7.75%*12/12)+ f2 j- D, _+ p( W
, p+ V( q. W( {% n$ q/ r6 Wthese 3 should add up to 0, i.e. NPV at month 0 is 0.# j2 \$ J. G6 W1 x8 ^2 }
4 z4 M/ ]+ b! F6 v# V& B% rConclusion X = 1729.8
$ _8 }' d. [5 G, K. j
2 D1 |. m Q; FSo, Initial borrowing was 1730 *(1+7.5%) 1859.5 approx. $1,860 8 E6 O' p9 J6 x) M' [
|
|