 鲜花( 0)  鸡蛋( 0)
|
Assume: House value 300,000
9 w: v1 T" `* h Z$ F( j+ s 10% down payment
' ^( Z1 T$ O1 |& f 25 years mortgage (25 * 12 = 300 months)
) q4 R, R6 t) s4 L, T1 ?: \ rate 5.24
1 P7 ?2 z5 M M* z3 z) `& Y. g8 d0 `0 Y$ E1 `/ y* |; T6 g
1.effective rate 0.43197466
5 S# ]& E9 @6 @5 g in Canada it is common to have mortgages that have interest compounded semi-annually(5.24/2), with payments made monthly.
4 U& X0 T- {6 N b$ `5 j/ n 1 pv, 0 pmt, 1.0262 FV, 6 N ----- CPT I/Y = 0.43197466
8 `" }& U- `' z) [) [, g0 F2.Adjusted mortgage balance
5 u. F: n L6 J/ H( D6 e$ p 300,000 * 10% = 30,000 downpayment
. c7 M$ X! G" u& T5 M' R 300,000-30,000 = 270,000 mortgage requried
' r9 |3 q2 B* f r6 l' W! A: x1 ]. T 270,000/300,000 = 90% ---- 2% premium % of loan amount (CMHC) E; G6 v4 h' [3 m% z* R' ~
270,000 * 2% = 5,400: y( v, O7 p" {; ~' D) X
adjusted mortgage balance: 270,000 + 5,400 = 275,400: \% c' M* ^5 R% i
3. PV 275,400, N 300, 0.43197466 I/Y, 0 FV, CPT PMT = $1637.20 monthly payment& Z; x, u# U1 @1 S
4. TOTAL INTEREST PAID IN 25 YEAR ABOUT $216,157.48  |
|