 鲜花( 0)  鸡蛋( 0)
|
Assume: House value 300,000
) z, q7 i( M; i, E 10% down payment
. [1 @9 }) V& A3 F5 ~8 U5 X0 F 25 years mortgage (25 * 12 = 300 months)( b5 G2 i+ }- @" G6 w( l
rate 5.24
* B) o% X* s& K5 l0 y0 O
/ f* v- w, k. B4 B7 U1.effective rate 0.43197466
% ?7 a2 f3 m. {) F6 k, k7 h in Canada it is common to have mortgages that have interest compounded semi-annually(5.24/2), with payments made monthly. % s4 Z5 \" k$ D2 t& l
1 pv, 0 pmt, 1.0262 FV, 6 N ----- CPT I/Y = 0.43197466; t9 [ b D: L" T& a
2.Adjusted mortgage balance8 Q* x" A3 O" Z! \7 r( V
300,000 * 10% = 30,000 downpayment
; P0 C. }5 N# H+ v 300,000-30,000 = 270,000 mortgage requried! \% d" o$ W' C7 o* T) k
270,000/300,000 = 90% ---- 2% premium % of loan amount (CMHC), }! q3 \" p4 `1 [4 F( } Z
270,000 * 2% = 5,400
0 Z7 v, B9 T- e5 y; ] adjusted mortgage balance: 270,000 + 5,400 = 275,4003 M5 N7 z& J. |) f: R1 V
3. PV 275,400, N 300, 0.43197466 I/Y, 0 FV, CPT PMT = $1637.20 monthly payment" I$ M6 E& o- Q0 d
4. TOTAL INTEREST PAID IN 25 YEAR ABOUT $216,157.48  |
|