 鲜花( 0)  鸡蛋( 0)
|
Assume: House value 300,000
- z, _5 Y' q0 \( Y/ G) Y" B 10% down payment % U' ^" ]: Z+ }: N" ]
25 years mortgage (25 * 12 = 300 months)
% ]' B2 Q+ [; I2 j rate 5.24) M7 D" T4 K" [* Y: c
" w% I: w6 ], c4 Q6 I
1.effective rate 0.43197466 ?% K7 t* V7 K+ s
in Canada it is common to have mortgages that have interest compounded semi-annually(5.24/2), with payments made monthly. ! N1 W1 [8 A2 q6 J; k% q8 m3 k0 R
1 pv, 0 pmt, 1.0262 FV, 6 N ----- CPT I/Y = 0.43197466- B+ ~6 L* V- \6 m* A$ X
2.Adjusted mortgage balance
! i; t1 f6 W6 A' ?7 N, a3 _/ t 300,000 * 10% = 30,000 downpayment
7 _2 V1 v8 x2 G 300,000-30,000 = 270,000 mortgage requried# d( ]7 B3 o$ u
270,000/300,000 = 90% ---- 2% premium % of loan amount (CMHC)
) ~* [9 K2 l. g, _( V- E0 p: M 270,000 * 2% = 5,4009 L+ p& n2 l' {$ v0 B5 ~5 z E8 X
adjusted mortgage balance: 270,000 + 5,400 = 275,4009 K2 u9 n4 M, u; L8 Y
3. PV 275,400, N 300, 0.43197466 I/Y, 0 FV, CPT PMT = $1637.20 monthly payment0 l7 Q% x9 u: { f6 [; `
4. TOTAL INTEREST PAID IN 25 YEAR ABOUT $216,157.48  |
|