 鲜花( 0)  鸡蛋( 0)
|
Assume: House value 300,000
$ P& c2 Q* D9 {9 g 10% down payment / F) G5 H* {4 A j" o! u
25 years mortgage (25 * 12 = 300 months)# v! s0 e# p: \5 ~
rate 5.24
) R- L2 ^3 |# O' C" _: |3 m
: M( m# H! l w/ R5 A: w$ |1.effective rate 0.43197466% O4 f4 N9 y6 a0 a& f
in Canada it is common to have mortgages that have interest compounded semi-annually(5.24/2), with payments made monthly. - c, f& |5 T& q# r' s4 u9 r0 b, S
1 pv, 0 pmt, 1.0262 FV, 6 N ----- CPT I/Y = 0.43197466
0 @5 t. a" V3 D1 D/ p1 h, B9 Y2.Adjusted mortgage balance
, V7 C# C. ]2 A9 \& v 300,000 * 10% = 30,000 downpayment
9 r( y& o9 {3 Z6 `! b- c' o 300,000-30,000 = 270,000 mortgage requried
, X5 @7 w; a5 j: N6 B+ A( m" U4 ~ 270,000/300,000 = 90% ---- 2% premium % of loan amount (CMHC)
7 g5 a: l, m! Y% u* ~* ] 270,000 * 2% = 5,400
# d: p: B2 B3 B9 W, @, X adjusted mortgage balance: 270,000 + 5,400 = 275,400: [ B) a5 k0 O# n0 y; A+ S& e
3. PV 275,400, N 300, 0.43197466 I/Y, 0 FV, CPT PMT = $1637.20 monthly payment
+ a' q+ j8 L; o3 ]" d2 {4. TOTAL INTEREST PAID IN 25 YEAR ABOUT $216,157.48  |
|