 鲜花( 0)  鸡蛋( 0)
|
Assume: House value 300,000
1 H, x+ L+ _) V7 h% ^ 10% down payment
8 r7 h! ~. Y7 [( o- d 25 years mortgage (25 * 12 = 300 months)
: X8 x, }; {2 b: w) } rate 5.24
# Z. O T o% P! L) O7 p' m# ] ?
* d, d8 Z, p- w& O; Y1.effective rate 0.431974666 Z& ^: b- Z6 A; ]* t0 t2 p$ p( @
in Canada it is common to have mortgages that have interest compounded semi-annually(5.24/2), with payments made monthly.
9 U! ~9 f! N$ W1 l 1 pv, 0 pmt, 1.0262 FV, 6 N ----- CPT I/Y = 0.43197466
! d- Z+ J: l( i2.Adjusted mortgage balance8 S6 ^7 @* i3 q0 N/ O
300,000 * 10% = 30,000 downpayment
$ w. b& F, Y& ~9 y' | 300,000-30,000 = 270,000 mortgage requried
4 Q3 r5 _# V* W+ C# N: S& K! O3 |: } 270,000/300,000 = 90% ---- 2% premium % of loan amount (CMHC)
0 A5 ^" r9 q4 m: R, \ 270,000 * 2% = 5,400
8 }) Z$ ?( j W- ]8 e* k adjusted mortgage balance: 270,000 + 5,400 = 275,400% Q! Z8 b$ Q& c$ B) D1 B* j
3. PV 275,400, N 300, 0.43197466 I/Y, 0 FV, CPT PMT = $1637.20 monthly payment
4 R4 T1 u4 B7 p4 f6 K6 L% @4. TOTAL INTEREST PAID IN 25 YEAR ABOUT $216,157.48  |
|