 鲜花( 0)  鸡蛋( 0)
|
Assume: House value 300,000
; X4 \+ U$ X- Y! ^0 S 10% down payment 8 Z2 n0 y1 [% P* W. O9 G
25 years mortgage (25 * 12 = 300 months)8 \' x" }: c8 u( r! S: Q7 \3 e
rate 5.241 t t1 o5 A- }8 _1 H7 U: F: D
. Z! j" S& c4 D0 K: _, A1.effective rate 0.43197466
2 i( {$ W7 I+ t3 Z in Canada it is common to have mortgages that have interest compounded semi-annually(5.24/2), with payments made monthly. 2 w/ |: ~1 b6 {3 U. P9 f. s
1 pv, 0 pmt, 1.0262 FV, 6 N ----- CPT I/Y = 0.43197466
- B# E. q; M; ~2 F& g" a2.Adjusted mortgage balance2 d3 r/ m H. T4 h8 k
300,000 * 10% = 30,000 downpayment
& \6 |; A+ ?, w4 r 300,000-30,000 = 270,000 mortgage requried s6 l+ w+ {% Y4 Q, g" T4 X
270,000/300,000 = 90% ---- 2% premium % of loan amount (CMHC)
4 W% z2 M7 C+ }. ~8 [ 270,000 * 2% = 5,400* t- \4 P! u* u$ u; M7 o' N
adjusted mortgage balance: 270,000 + 5,400 = 275,400 q9 h% `& N% N9 ]
3. PV 275,400, N 300, 0.43197466 I/Y, 0 FV, CPT PMT = $1637.20 monthly payment( |" Z& l& P( _2 H) b4 s3 u
4. TOTAL INTEREST PAID IN 25 YEAR ABOUT $216,157.48  |
|